上海人寿养乐嘟养老年金保险-计算器
注：仅供内部交流使用，标黄色单元格为输入项
被保险人基本信息
被保险人性别 男 被保险人年龄 0 岁
保险计划基本信息
交费期间 年交保费 基本保险金额 3 年交 3 万元 6420 元上海人寿养乐嘟养老年金保险
保单年度 保单年度末
被保险人年龄 当年保险费 累计保险费 客运交通工具意外 年末现金价值
* （不含生存金）
* 养老保险金 身故保险金 伤害全残保险金 满期保险金 1 1 1 30,000 30,000 30,000 8,114 2 2 2 30,000 60,000 60,000 18,427 3 3 3 30,000 90,000 90,000 30,571 4 4 4 90,000 90,000 32,088 5 5 5 90,000 90,000 33,683 6 6 6 90,000 90,000 35,359 7 7 7 90,000 90,000 37,120 8 8 8 90,000 90,000 38,969 9 9 9 90,000 90,000 40,911 10 10 10 90,000 90,000 42,950 11 11 11 90,000 90,000 45,090 12 12 12 90,000 90,000 47,338 13 13 13 90,000 90,000 49,697 14 14 14 90,000 90,000 52,175 15 15 15 90,000 90,000 54,776 16 16 16 90,000 90,000 57,508 17 17 17 90,000 90,000 60,376 18 18 18 90,000 90,000 90,000 63,388 19 19 19 90,000 90,000 90,000 66,550 20 20 20 90,000 90,000 90,000 69,871 21 21 21 90,000 90,000 90,000 73,359 22 22 22 90,000 90,000 90,000 77,021 23 23 23 90,000 90,000 90,000 80,868 24 24 24 90,000 90,000 90,000 84,908 25 25 25 90,000 90,000 90,000 89,151 26 26 26 90,000 93,607 90,000 93,607 27 27 27 90,000 98,285 90,000 98,285 28 28 28 90,000 103,197 90,000 103,197 29 29 29 90,000 108,354 90,000 108,354 30 30 30 90,000 113,770 90,000 113,770 31 31 31 90,000 119,456 90,000 119,456 32 32 32 90,000 125,426 90,000 125,426 33 33 33 90,000 131,694 90,000 131,694 34 34 34 90,000 138,275 90,000 138,275 35 35 35 90,000 145,186 90,000 145,186 36 36 36 90,000 152,441 90,000 152,441 37 37 37 90,000 160,060 90